Panel vintageSeptember 1, 2026Demonstration data — not live MLS
Parcel
Contact the desk

Property screener

53 assets across 15 Phoenix-metro submarkets. Every yield column is computed on one fixed assumption set — 25% down at 6.75% over 30 years — so the column means the same thing on every row. Every filter lives in the URL, so a screen is a link.

Skip the filters — go to results (53)

Filters

Matches address, city, ZIP, submarket, type, status and the feature list. Words combine.

Purchase price$265,000 – $1,035,000

Asking price, or last list price on a closed row.

Estimated cap rate2.9% – 7.4%

NOI ÷ price at the baseline assumption set.

Cash-on-cash-10.5% – 5.5%

Annual pre-tax cash flow ÷ cash invested. Negative below the mortgage constant.

Rent-to-price0.43% – 0.97%

Monthly rent ÷ price. The 1% rule, written as a number.

Living area900 sq ft – 5,150 sq ft

Total conditioned area across all units.

Year built1938 – 2022

Original construction year.

Property type
Submarket
Status

53

of 53 assets

Median cap
3.87%
Median price
$398,000
Positive cash flow
9

53 of 53 assets match.

4218 N 47th Ave

Maryvale · Phoenix, AZ 85031

Single-family · 3 bd · 2 ba · 1,284 sq ft · 6,970 lot · built 1958

Price
$312,000
Est. rent
$1,875/mo
Cap rate
4.21%
Cash-on-cash
-5.90%
DSCR
0.72
Rent / price
0.601%
Cash flow
-$422/mo
$ / sq ft
$243
Days on market
62

Taxes $1,810/yr · Insurance $1,600/yr · No HOA · HVAC 2011 · Roof 2016

3907 W Osborn Rd

Maryvale · Phoenix, AZ 85019

Single-family · 3 bd · 1 ba · 1,092 sq ft · 6,534 lot · built 1955

Price
$289,000
Est. rent
$1,725/mo
Cap rate
4.15%
Cash-on-cash
-6.13%
DSCR
0.71
Rent / price
0.597%
Cash flow
-$406/mo
$ / sq ft
$265
Days on market
71

Taxes $1,680/yr · Insurance $1,530/yr · No HOA · HVAC 2009 · Roof 2013

5122 W Campbell Ave

Maryvale · Phoenix, AZ 85031

Single-family · 4 bd · 2 ba · 1,608 sq ft · 7,405 lot · built 1962

Price
$344,000
Est. rent
$2,295/mo
Cap rate
4.84%
Cash-on-cash
-3.64%
DSCR
0.83
Rent / price
0.667%
Cash flow
-$287/mo
$ / sq ft
$214
Days on market
28

Taxes $2,000/yr · Insurance $1,710/yr · No HOA · HVAC 2021 · Roof 2020

2840 N 63rd Dr

Maryvale · Phoenix, AZ 85033

Single-family · 3 bd · 2 ba · 1,146 sq ft · 6,098 lot · built 1971

Price
$268,000
Est. rent
$1,790/mo
Cap rate
4.74%
Cash-on-cash
-4.00%
DSCR
0.81
Rent / price
0.668%
Cash flow
-$246/mo
$ / sq ft
$234
Days on market
88

Taxes $1,550/yr · Insurance $1,550/yr · No HOA · HVAC 2007 · Roof 2009

6015 W Missouri Ave

Glendale Central · Glendale, AZ 85301

Single-family · 3 bd · 2 ba · 1,420 sq ft · 7,841 lot · built 1979

Price
$358,000
Est. rent
$2,050/mo
Cap rate
3.66%
Cash-on-cash
-7.91%
DSCR
0.63
Rent / price
0.573%
Cash flow
-$649/mo
$ / sq ft
$252
Days on market
24

Taxes $2,000/yr · Insurance $2,070/yr · No HOA · HVAC 2019 · Roof 2018

5539 W Palmaire Ave

Glendale Central · Glendale, AZ 85301

Duplex · 2 doors · 2 bd · 2 ba · 1,880 sq ft · 8,276 lot · built 1964

Price
$412,000
Est. rent
$3,150/mo
Cap rate
5.77%
Cash-on-cash
-0.26%
DSCR
0.99
Rent / price
0.765%
Cash flow
-$25/mo
$ / sq ft
$219
Days on market
34

Taxes $2,310/yr · Insurance $1,460/yr · No HOA · HVAC 2018 · Roof 2017

4411 W Ocotillo Rd

Glendale Central · Glendale, AZ 85301

Triplex · 3 doors · 3 bd · 3 ba · 2,760 sq ft · 10,454 lot · built 1968

Price
$596,000
Est. rent
$4,680/mo
Cap rate
5.92%
Cash-on-cash
0.32%
DSCR
1.01
Rent / price
0.785%
Cash flow
$43/mo
$ / sq ft
$216
Days on market
41

Taxes $3,340/yr · Insurance $2,180/yr · No HOA · HVAC 2016 · Roof 2020

7220 N 56th Ave

Glendale Central · Glendale, AZ 85301

Fourplex · 4 doors · 4 bd · 4 ba · 3,520 sq ft · 12,197 lot · built 1972

Price
$706,000
Est. rent
$6,180/mo
Cap rate
6.66%
Cash-on-cash
3.01%
DSCR
1.14
Rent / price
0.875%
Cash flow
$486/mo
$ / sq ft
$201
Days on market
55

Taxes $3,950/yr · Insurance $2,870/yr · No HOA · HVAC 2015 · Roof 2019

3125 W Berridge Ln

Alhambra · Phoenix, AZ 85017

Single-family · 3 bd · 2 ba · 1,512 sq ft · 7,100 lot · built 1961

Price
$372,000
Est. rent
$2,125/mo
Cap rate
4.03%
Cash-on-cash
-6.59%
DSCR
0.69
Rent / price
0.571%
Cash flow
-$562/mo
$ / sq ft
$246
Days on market
19

Taxes $2,160/yr · Insurance $1,680/yr · No HOA · HVAC 2022 · Roof 2021

2708 W Glenrosa Ave

Alhambra · Phoenix, AZ 85017

Single-family · 3 bd · 2 ba · 1,348 sq ft · 6,534 lot · built 1956

Price
$328,000
Est. rent
$1,950/mo
Cap rate
4.18%
Cash-on-cash
-6.02%
DSCR
0.72
Rent / price
0.595%
Cash flow
-$452/mo
$ / sq ft
$243
Days on market
66

Taxes $1,900/yr · Insurance $1,620/yr · No HOA · HVAC 2013 · Roof 2012

4102 N 27th Dr

Alhambra · Phoenix, AZ 85017

Fourplex · 4 doors · 4 bd · 4 ba · 2,440 sq ft · 9,147 lot · built 1965

Price
$512,000
Est. rent
$4,820/mo
Cap rate
7.02%
Cash-on-cash
4.30%
DSCR
1.20
Rent / price
0.941%
Cash flow
$505/mo
$ / sq ft
$210
Days on market
37

Taxes $2,970/yr · Insurance $2,680/yr · No HOA · HVAC 2014 · Roof 2015

1930 W Highland Ave

Alhambra · Phoenix, AZ 85015

Duplex · 2 doors · 2 bd · 2 ba · 1,760 sq ft · 7,405 lot · built 1959

Price
$398,000
Est. rent
$3,080/mo
Cap rate
5.82%
Cash-on-cash
-0.08%
DSCR
1.00
Rent / price
0.774%
Cash flow
-$7/mo
$ / sq ft
$226
Days on market
21

Taxes $2,310/yr · Insurance $1,440/yr · No HOA · HVAC 2020 · Roof 2018

820 W Palm Ln

Encanto · Phoenix, AZ 85007

Single-family · 3 bd · 2 ba · 1,690 sq ft · 6,534 lot · built 1938

Price
$612,000
Est. rent
$2,650/mo
Cap rate
2.98%
Cash-on-cash
-10.38%
DSCR
0.51
Rent / price
0.433%
Cash flow
-$1,455/mo
$ / sq ft
$362
Days on market
31

Taxes $3,550/yr · Insurance $1,740/yr · No HOA · HVAC 2020 · Roof 2014

1444 N 3rd Ave

Encanto · Phoenix, AZ 85003

Single-family · 2 bd · 2 ba · 1,310 sq ft · 4,792 lot · built 1946

Price
$549,000
Est. rent
$2,380/mo
Cap rate
2.97%
Cash-on-cash
-10.41%
DSCR
0.51
Rent / price
0.434%
Cash flow
-$1,310/mo
$ / sq ft
$419
Days on market
44

Taxes $3,180/yr · Insurance $1,610/yr · No HOA · HVAC 2017 · Roof 2019

2201 N 7th St

Encanto · Phoenix, AZ 85006

Multifamily · 6 doors · 6 bd · 6 ba · 4,180 sq ft · 14,375 lot · built 1970

Price
$955,000
Est. rent
$8,400/mo
Cap rate
6.60%
Cash-on-cash
2.77%
DSCR
1.13
Rent / price
0.880%
Cash flow
$607/mo
$ / sq ft
$228
Days on market
48

Taxes $5,540/yr · Insurance $4,110/yr · No HOA · HVAC 2018 · Roof 2021

9014 N Central Ave

Sunnyslope · Phoenix, AZ 85020

Single-family · 3 bd · 2 ba · 1,595 sq ft · 8,712 lot · built 1974

Price
$436,000
Est. rent
$2,260/mo
Cap rate
3.62%
Cash-on-cash
-8.05%
DSCR
0.62
Rent / price
0.518%
Cash flow
-$805/mo
$ / sq ft
$273
Days on market
26

Taxes $2,530/yr · Insurance $1,710/yr · No HOA · HVAC 2019 · Roof 2022

324 E Cinnabar Ave

Sunnyslope · Phoenix, AZ 85020

Single-family · 3 bd · 2 ba · 1,288 sq ft · 7,405 lot · built 1968

Price
$355,000
Est. rent
$1,980/mo
Cap rate
3.90%
Cash-on-cash
-7.04%
DSCR
0.67
Rent / price
0.558%
Cash flow
-$573/mo
$ / sq ft
$276
Days on market
59

Taxes $2,060/yr · Insurance $1,600/yr · No HOA · HVAC 2010 · Roof 2015

1015 E Hatcher Rd

Sunnyslope · Phoenix, AZ 85020

Duplex · 2 doors · 2 bd · 2 ba · 2,040 sq ft · 9,583 lot · built 1962

Price
$468,000
Est. rent
$3,420/mo
Cap rate
5.50%
Cash-on-cash
-1.21%
DSCR
0.94
Rent / price
0.731%
Cash flow
-$130/mo
$ / sq ft
$229
Days on market
39

Taxes $2,710/yr · Insurance $1,490/yr · No HOA · HVAC 2016 · Roof 2019

6733 S 16th St

South Mountain · Phoenix, AZ 85042

Single-family · 4 bd · 2 ba · 1,745 sq ft · 10,454 lot · built 1985

Price
$384,000
Est. rent
$2,240/mo
Cap rate
4.13%
Cash-on-cash
-6.20%
DSCR
0.71
Rent / price
0.583%
Cash flow
-$546/mo
$ / sq ft
$220
Days on market
33

Taxes $2,230/yr · Insurance $1,760/yr · No HOA · HVAC 2020 · Roof 2017

4507 E South Mountain Ave

South Mountain · Phoenix, AZ 85042

Single-family · 3 bd · 2 ba · 1,610 sq ft · 9,147 lot · built 1992

Price
$429,000
Est. rent
$2,180/mo
Cap rate
3.04%
Cash-on-cash
-10.18%
DSCR
0.52
Rent / price
0.508%
Cash flow
-$1,001/mo
$ / sq ft
$266
Days on market
47

Taxes $2,490/yr · Insurance $2,130/yr · HOA $58/mo · HVAC 2015 · Roof 2016

3320 W Southern Ave

South Mountain · Phoenix, AZ 85041

Single-family · 3 bd · 2 ba · 1,355 sq ft · 7,841 lot · built 1979

Price
$336,000
Est. rent
$1,990/mo
Cap rate
4.17%
Cash-on-cash
-6.05%
DSCR
0.72
Rent / price
0.592%
Cash flow
-$465/mo
$ / sq ft
$248
Days on market
74

Taxes $1,950/yr · Insurance $1,620/yr · No HOA · HVAC 2012 · Roof 2011

7118 S 41st Dr

Laveen · Phoenix, AZ 85339

Single-family · 4 bd · 3 ba · 2,185 sq ft · 6,098 lot · built 2016

Price
$431,000
Est. rent
$2,395/mo
Cap rate
3.65%
Cash-on-cash
-7.95%
DSCR
0.63
Rent / price
0.556%
Cash flow
-$785/mo
$ / sq ft
$197
Days on market
43

Taxes $2,500/yr · Insurance $1,910/yr · HOA $92/mo · HVAC 2016 · Roof 2016

5902 W Vineyard Rd

Laveen · Phoenix, AZ 85339

Single-family · 5 bd · 3 ba · 2,640 sq ft · 6,534 lot · built 2019

Price
$458,000
Est. rent
$2,650/mo
Cap rate
3.83%
Cash-on-cash
-7.28%
DSCR
0.66
Rent / price
0.579%
Cash flow
-$764/mo
$ / sq ft
$173
Days on market
51

Taxes $2,660/yr · Insurance $2,070/yr · HOA $105/mo · HVAC 2019 · Roof 2019

4433 W Baseline Rd

Laveen · Phoenix, AZ 85339

Single-family · 3 bd · 2 ba · 1,780 sq ft · 5,663 lot · built 2012

Price
$396,000
Est. rent
$2,210/mo
Cap rate
3.65%
Cash-on-cash
-7.95%
DSCR
0.63
Rent / price
0.558%
Cash flow
-$722/mo
$ / sq ft
$222
Days on market
29

Taxes $2,300/yr · Insurance $1,770/yr · HOA $88/mo · HVAC 2012 · Roof 2012

2214 W Beautiful Ln

Laveen · Phoenix, AZ 85041

Single-family · 3 bd · 2 ba · 1,622 sq ft · 6,970 lot · built 2008

Price
$372,000
Est. rent
$2,095/mo
Cap rate
3.49%
Cash-on-cash
-8.55%
DSCR
0.60
Rent / price
0.563%
Cash flow
-$728/mo
$ / sq ft
$229
Days on market
56

Taxes $2,160/yr · Insurance $2,500/yr · HOA $76/mo · HVAC 2008 · Roof 2008

2020 W Wahalla Ln

Deer Valley · Phoenix, AZ 85027

Single-family · 4 bd · 2 ba · 1,960 sq ft · 7,405 lot · built 1996

Price
$452,000
Est. rent
$2,420/mo
Cap rate
3.60%
Cash-on-cash
-8.15%
DSCR
0.62
Rent / price
0.535%
Cash flow
-$845/mo
$ / sq ft
$231
Days on market
22

Taxes $2,620/yr · Insurance $1,840/yr · HOA $64/mo · HVAC 2021 · Roof 2020

3839 W Yorkshire Dr

Deer Valley · Phoenix, AZ 85027

Single-family · 4 bd · 3 ba · 2,310 sq ft · 8,276 lot · built 2003

Price
$489,000
Est. rent
$2,580/mo
Cap rate
3.25%
Cash-on-cash
-9.41%
DSCR
0.56
Rent / price
0.528%
Cash flow
-$1,055/mo
$ / sq ft
$212
Days on market
36

Taxes $2,840/yr · Insurance $2,380/yr · HOA $71/mo · HVAC 2018 · Roof 2019

18240 N 33rd Ave

Deer Valley · Phoenix, AZ 85053

Single-family · 3 bd · 2 ba · 1,540 sq ft · 7,100 lot · built 1984

Price
$408,000
Est. rent
$2,160/mo
Cap rate
3.69%
Cash-on-cash
-7.79%
DSCR
0.63
Rent / price
0.529%
Cash flow
-$729/mo
$ / sq ft
$265
Days on market
18

Taxes $2,370/yr · Insurance $1,690/yr · No HOA · HVAC 2017 · Roof 2014

9911 W Cinnabar Ave

Peoria South · Peoria, AZ 85345

Single-family · 3 bd · 2 ba · 1,685 sq ft · 8,276 lot · built 1989

Price
$402,000
Est. rent
$2,185/mo
Cap rate
3.44%
Cash-on-cash
-8.72%
DSCR
0.59
Rent / price
0.544%
Cash flow
-$803/mo
$ / sq ft
$239
Days on market
45

Taxes $2,410/yr · Insurance $2,160/yr · No HOA · HVAC 2016 · Roof 2018

8420 W Peoria Ave

Peoria South · Peoria, AZ 85345

Single-family · 3 bd · 2 ba · 1,408 sq ft · 7,405 lot · built 1981

Price
$355,000
Est. rent
$2,020/mo
Cap rate
3.97%
Cash-on-cash
-6.79%
DSCR
0.68
Rent / price
0.569%
Cash flow
-$552/mo
$ / sq ft
$252
Days on market
68

Taxes $2,130/yr · Insurance $1,640/yr · No HOA · HVAC 2011 · Roof 2013

7712 W Cactus Rd

Peoria South · Peoria, AZ 85381

Fourplex · 4 doors · 4 bd · 4 ba · 3,120 sq ft · 11,326 lot · built 1978

Price
$612,000
Est. rent
$5,480/mo
Cap rate
6.71%
Cash-on-cash
3.18%
DSCR
1.15
Rent / price
0.895%
Cash flow
$446/mo
$ / sq ft
$196
Days on market
42

Taxes $3,670/yr · Insurance $2,800/yr · No HOA · HVAC 2017 · Roof 2020

1240 W 8th Pl

West Mesa · Mesa, AZ 85201

Single-family · 3 bd · 2 ba · 1,310 sq ft · 6,970 lot · built 1972

Price
$318,000
Est. rent
$1,905/mo
Cap rate
4.27%
Cash-on-cash
-5.71%
DSCR
0.73
Rent / price
0.599%
Cash flow
-$416/mo
$ / sq ft
$243
Days on market
49

Taxes $1,650/yr · Insurance $1,610/yr · No HOA · HVAC 2014 · Roof 2016

638 S Extension Rd

West Mesa · Mesa, AZ 85210

Single-family · 3 bd · 2 ba · 1,465 sq ft · 7,405 lot · built 1976

Price
$349,000
Est. rent
$2,010/mo
Cap rate
4.10%
Cash-on-cash
-6.32%
DSCR
0.70
Rent / price
0.576%
Cash flow
-$505/mo
$ / sq ft
$238
Days on market
57

Taxes $1,810/yr · Insurance $1,660/yr · No HOA · HVAC 2013 · Roof 2015

911 W University Dr

West Mesa · Mesa, AZ 85201

Fourplex · 4 doors · 4 bd · 4 ba · 3,040 sq ft · 10,890 lot · built 1969

Price
$552,000
Est. rent
$5,320/mo
Cap rate
7.33%
Cash-on-cash
5.42%
DSCR
1.26
Rent / price
0.964%
Cash flow
$685/mo
$ / sq ft
$182
Days on market
61

Taxes $2,870/yr · Insurance $2,790/yr · No HOA · HVAC 2015 · Roof 2016

2044 S Sycamore

West Mesa · Mesa, AZ 85202

Duplex · 2 doors · 2 bd · 2 ba · 1,720 sq ft · 8,276 lot · built 1974

Price
$372,000
Est. rent
$2,980/mo
Cap rate
6.08%
Cash-on-cash
0.90%
DSCR
1.04
Rent / price
0.801%
Cash flow
$76/mo
$ / sq ft
$216
Days on market
38

Taxes $1,930/yr · Insurance $1,430/yr · No HOA · HVAC 2019 · Roof 2015

10233 E Keats Ave

East Mesa · Mesa, AZ 85209

Single-family · 3 bd · 2 ba · 1,740 sq ft · 6,534 lot · built 1998

Price
$392,000
Est. rent
$2,115/mo
Cap rate
3.52%
Cash-on-cash
-8.44%
DSCR
0.60
Rent / price
0.540%
Cash flow
-$758/mo
$ / sq ft
$225
Days on market
79

Taxes $2,040/yr · Insurance $1,760/yr · HOA $95/mo · HVAC 2016 · Roof 2018

8815 E Southern Ave

East Mesa · Mesa, AZ 85208

Townhome · 2 bd · 2 ba · 1,290 sq ft · 4,356 lot · built 2001

Price
$341,000
Est. rent
$1,860/mo
Cap rate
3.23%
Cash-on-cash
-9.48%
DSCR
0.55
Rent / price
0.545%
Cash flow
-$741/mo
$ / sq ft
$264
Days on market
62

Taxes $1,770/yr · Insurance $1,600/yr · HOA $185/mo · HVAC 2018 · Roof 2019

2231 N Recker Rd

East Mesa · Mesa, AZ 85215

Single-family · 4 bd · 3 ba · 2,280 sq ft · 7,841 lot · built 2004

Price
$448,000
Est. rent
$2,470/mo
Cap rate
3.72%
Cash-on-cash
-7.70%
DSCR
0.64
Rent / price
0.551%
Cash flow
-$791/mo
$ / sq ft
$196
Days on market
41

Taxes $2,330/yr · Insurance $1,950/yr · HOA $82/mo · HVAC 2020 · Roof 2021

1907 E Watson Dr

Tempe South · Tempe, AZ 85283

Single-family · 3 bd · 2 ba · 1,620 sq ft · 7,100 lot · built 1978

Price
$496,000
Est. rent
$2,480/mo
Cap rate
3.20%
Cash-on-cash
-9.58%
DSCR
0.55
Rent / price
0.500%
Cash flow
-$1,089/mo
$ / sq ft
$306
Days on market
24

Taxes $3,030/yr · Insurance $2,140/yr · No HOA · HVAC 2019 · Roof 2020

525 W Baseline Rd

Tempe South · Tempe, AZ 85283

Single-family · 4 bd · 2 ba · 1,985 sq ft · 8,276 lot · built 1984

Price
$542,000
Est. rent
$2,620/mo
Cap rate
3.35%
Cash-on-cash
-9.06%
DSCR
0.57
Rent / price
0.483%
Cash flow
-$1,125/mo
$ / sq ft
$273
Days on market
27

Taxes $3,310/yr · Insurance $1,840/yr · No HOA · HVAC 2017 · Roof 2019

1155 E Warner Rd

Chandler West · Chandler, AZ 85225

Single-family · 4 bd · 3 ba · 2,240 sq ft · 7,405 lot · built 2001

Price
$512,000
Est. rent
$2,540/mo
Cap rate
3.24%
Cash-on-cash
-9.45%
DSCR
0.55
Rent / price
0.496%
Cash flow
-$1,109/mo
$ / sq ft
$229
Days on market
32

Taxes $3,020/yr · Insurance $1,930/yr · HOA $86/mo · HVAC 2018 · Roof 2019

3440 W Chandler Blvd

Chandler West · Chandler, AZ 85226

Single-family · 3 bd · 2 ba · 1,780 sq ft · 6,534 lot · built 1996

Price
$468,000
Est. rent
$2,380/mo
Cap rate
3.34%
Cash-on-cash
-9.08%
DSCR
0.57
Rent / price
0.509%
Cash flow
-$973/mo
$ / sq ft
$263
Days on market
38

Taxes $2,760/yr · Insurance $1,770/yr · HOA $79/mo · HVAC 2015 · Roof 2017

2919 S Beverly St

Chandler West · Chandler, AZ 85286

Townhome · 3 bd · 3 ba · 1,690 sq ft · 3,049 lot · built 2014

Price
$428,000
Est. rent
$2,280/mo
Cap rate
3.30%
Cash-on-cash
-9.24%
DSCR
0.56
Rent / price
0.533%
Cash flow
-$906/mo
$ / sq ft
$253
Days on market
47

Taxes $2,530/yr · Insurance $1,740/yr · HOA $168/mo · HVAC 2014 · Roof 2014

11940 W Roma Ave

Avondale · Avondale, AZ 85392

Single-family · 4 bd · 3 ba · 2,160 sq ft · 6,098 lot · built 2006

Price
$382,000
Est. rent
$2,180/mo
Cap rate
3.62%
Cash-on-cash
-8.07%
DSCR
0.62
Rent / price
0.571%
Cash flow
-$707/mo
$ / sq ft
$177
Days on market
83

Taxes $2,410/yr · Insurance $1,910/yr · HOA $98/mo · HVAC 2006 · Roof 2006

1618 N 123rd Dr

Avondale · Avondale, AZ 85392

Single-family · 3 bd · 2 ba · 1,610 sq ft · 5,663 lot · built 2010

Price
$358,000
Est. rent
$2,060/mo
Cap rate
3.70%
Cash-on-cash
-7.77%
DSCR
0.63
Rent / price
0.575%
Cash flow
-$637/mo
$ / sq ft
$222
Days on market
54

Taxes $2,260/yr · Insurance $1,710/yr · HOA $84/mo · HVAC 2010 · Roof 2010

10422 W Papago St

Avondale · Avondale, AZ 85323

Single-family · 3 bd · 2 ba · 1,425 sq ft · 5,227 lot · built 2004

Price
$324,000
Est. rent
$1,935/mo
Cap rate
3.87%
Cash-on-cash
-7.14%
DSCR
0.66
Rent / price
0.597%
Cash flow
-$530/mo
$ / sq ft
$227
Days on market
91

Taxes $2,040/yr · Insurance $1,650/yr · HOA $72/mo · HVAC 2004 · Roof 2004

24135 W Hidalgo Ave

Buckeye · Buckeye, AZ 85326

Single-family · 4 bd · 3 ba · 2,260 sq ft · 6,534 lot · built 2020

Price
$366,000
Est. rent
$2,140/mo
Cap rate
3.63%
Cash-on-cash
-8.04%
DSCR
0.62
Rent / price
0.585%
Cash flow
-$674/mo
$ / sq ft
$162
Days on market
64

Taxes $2,420/yr · Insurance $1,940/yr · HOA $110/mo · HVAC 2020 · Roof 2020

3018 S 249th Ln

Buckeye · Buckeye, AZ 85326

Single-family · 3 bd · 2 ba · 1,780 sq ft · 5,663 lot · built 2018

Price
$341,000
Est. rent
$1,990/mo
Cap rate
3.62%
Cash-on-cash
-8.05%
DSCR
0.62
Rent / price
0.584%
Cash flow
-$629/mo
$ / sq ft
$192
Days on market
76

Taxes $2,250/yr · Insurance $1,770/yr · HOA $102/mo · HVAC 2018 · Roof 2018

21707 W Cocopah St

Buckeye · Buckeye, AZ 85326

Single-family · 4 bd · 3 ba · 2,420 sq ft · 7,100 lot · built 2022

Price
$388,000
Est. rent
$2,260/mo
Cap rate
3.62%
Cash-on-cash
-8.05%
DSCR
0.62
Rent / price
0.582%
Cash flow
-$716/mo
$ / sq ft
$160
Days on market
4

Taxes $2,560/yr · Insurance $2,000/yr · HOA $118/mo · HVAC 2022 · Roof 2022

7048 W Roosevelt St

Maryvale · Phoenix, AZ 85043

Single-family · 3 bd · 2 ba · 1,460 sq ft · 6,098 lot · built 2005

Price
$322,000
Est. rent
$2,010/mo
Cap rate
4.17%
Cash-on-cash
-6.06%
DSCR
0.71
Rent / price
0.624%
Cash flow
-$447/mo
$ / sq ft
$221
Days on market
37

Taxes $1,870/yr · Insurance $1,660/yr · HOA $68/mo · HVAC 2019 · Roof 2005

5310 N 63rd Ave

Glendale Central · Glendale, AZ 85301

Single-family · 2 bd · 1 ba · 940 sq ft · 6,098 lot · built 1954

Price
$268,000
Est. rent
$1,610/mo
Cap rate
4.17%
Cash-on-cash
-6.05%
DSCR
0.72
Rent / price
0.601%
Cash flow
-$371/mo
$ / sq ft
$285
Days on market
44

Taxes $1,500/yr · Insurance $1,480/yr · No HOA · HVAC 2015 · Roof 2018

3122 W Christy Dr

Alhambra · Phoenix, AZ 85029

Fourplex · 4 doors · 4 bd · 4 ba · 3,280 sq ft · 11,761 lot · built 1975

Price
$674,000
Est. rent
$5,940/mo
Cap rate
6.67%
Cash-on-cash
3.03%
DSCR
1.14
Rent / price
0.881%
Cash flow
$468/mo
$ / sq ft
$205
Days on market
46

Taxes $3,910/yr · Insurance $2,830/yr · No HOA · HVAC 2016 · Roof 2018

4720 W Northern Ave

Glendale Central · Glendale, AZ 85301

Multifamily · 8 doors · 8 bd · 8 ba · 5,120 sq ft · 15,681 lot · built 1976

Price
$1,035,000
Est. rent
$8,960/mo
Cap rate
6.33%
Cash-on-cash
1.78%
DSCR
1.08
Rent / price
0.866%
Cash flow
$423/mo
$ / sq ft
$202
Days on market
52

Taxes $5,800/yr · Insurance $5,400/yr · No HOA · HVAC 2014 · Roof 2017

All yield figures are estimates produced by a model from the assumptions above, not offers or appraisals. Not investment advice. Photography is representative stock and does not depict these addresses.